Other OTC:GLXZ
Galaxy Gaming Announces New Games, Solutions, and Big iGaming Numbers
LAS VEGAS, Sept. 28, 2021 (GLOBE NEWSWIRE) — Galaxy Gaming, Inc. (OTC: GLXZ), the world’s largest independent developer and distributor of casino table games and technology, announced major milestones in its commitment to best-in-class omnichannel table game content and solutions.
“At Galaxy Gaming, we’re hyper-focused on developing innovative table game content that performs both online and on the casino floor and continues to delight the player, wherever they may be,” said Todd Cravens, President and CEO of Galaxy Gaming. “This G2E season, we are thrilled to premiere a suite of brand new table game content and solutions and announce some big wins in iGaming.”
Debuting New Comprehensive Baccarat Portfolio
In response to the need for customizable Baccarat games and tools, Galaxy Gaming unveils its Baccarat collection this October. Traditionally, the industry featured a variety of baccarat side bets offered separately. After listening to their partners, Galaxy developed a series of games that allow for one-of-a-kind combinations that solve this challenge and an engaging trend board solution.
Galaxy Gaming is proud to launch Rising Phoenix, Golden Talons, and Mystic Baccarat, and the elegant Baccarat trend board solution, Lunar Table Display.
- The bet combinations of Rising Phoenix and Golden Talons mark the first time players will have the opportunity to take advantage of both styles of side bets on one table.
- In addition to this combination, all of Galaxy’s Baccarat side bets can be mixed. Also, new to the Prime Membership portfolio, Mystic Baccarat presents three additional side bets and allows the option to add Golden Talons.
- All games are available as both commission and commission-free and with the option of adding single or multi-denom progressives.
- The Lunar Table Display transforms the typical trend board offering support for most industry intelligent shoes and displaying comprehensive game results. The user-friendly dealer interface makes the dealer’s job streamlined, allowing more hands to be dealt.
Launching Innovative High Action Table Games
Galaxy Gaming is also thrilled to announce a suite of exciting high-action games joining the Prime Membership Portfolio: Split to Double Blackjack, Super Omaha Poker, Three Card Pick’em, and High Roller Hold’em.
- All five of these games are designed for high action while maximizing the player’s time on the table.
- Each title offers a reasonable house edge while providing the players with several opportunities to raise.
- Galaxy Gaming acquired the rights to this game portfolio from High Variance Games, LLC.
Announcing One Billion Online Bets Annually and Counting
In the last twelve months, over one billion wagers worldwide have been made online on Galaxy Gaming side bets alone. Galaxy Gaming’s well-known and trusted titles in brick-and-mortar casinos continue to shine in the iGaming space as well.
- Of the top seven side bets online, Galaxy iGames make up five including the world’s number one side bet, 21+3, Perfect Pairs, Buster Blackjack, Lucky Ladies, and Lucky Lucky.
- Galaxy iGames can be found across over 750 of the world’s leading online casino iGaming sites.
- Currently, Galaxy iGaming titles produce 2% of Gross Gaming Revenue in the U.S., and Galaxy expects that percentage to grow as new markets and products become available.
Coming Soon: 21+3 Progressive Blackjack with Lucky Ladies in Partnership with Spin Games LLC
Bringing two of Galaxy Gaming’s most successful titles together, Spin Games will launch 21+3 Progressive Blackjack. A leader in Remote Gaming Server technology and interactive content, Spin Games specializes in designing and developing world-class gaming content and best-in-class interactive technologies for regulated B2B social and real money gaming markets.
- 21+3 Progressive Blackjack’s upcoming launch will be the first time 21+3 and Lucky Ladies will appear as dual bets in the market.
- This also marks the first time a 21+3 Progressive will launch an RNG casino game.
- 21+3 and Lucky Ladies are two of the most popular side bets in the world in both physical and online casinos.
About Galaxy Gaming
Headquartered in Las Vegas, Nevada, Galaxy Gaming (galaxygaming.com) develops and distributes innovative games, bonusing systems, and technology solutions to physical and online casinos worldwide. Galaxy Gaming offers games that are proven to perform developed by gaming experts and backed by the highest level of customer support. Through its subsidiary, Progressive Games Partners, Galaxy Gaming is the world’s leading licensor of proprietary table games to the online gaming industry. Connect with Galaxy Gaming on Facebook, YouTube, Instagram, and Twitter.
Contact:
Media:
Phylicia Middleton (702) 936-5216
Investors:
Harry Hagerty (702) 938-1753
Powered by WPeMatico
Other OTC:GLXZ
Galaxy Gaming Announces its Annual Meeting of Stockholders For 2024-
LAS VEGAS, March 27, 2024 (GLOBE NEWSWIRE) — Galaxy Gaming, Inc. (OTCQB: GLXZ) (“Galaxy” or the “Company”), a developer and distributor of online and land-based casino table games and enhanced systems, announced today that its annual meeting of stockholders will be held virtually on May 29, 2024, for stockholders of record as of April 2, 2024. The Notice of Stockholders Meeting will be provided to stockholders of record as of April 2, 2024, in accordance with applicable statutes and regulations.
Forward-Looking Statements
Certain statements in this release may constitute forward-looking statements, which involve a number of risks and uncertainties. Galaxy cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information due to a number of factors, including those listed from time to time in reports that Galaxy files with the Securities and Exchange Commission.
About Galaxy Gaming
Headquartered in Las Vegas, Nevada, Galaxy Gaming (galaxygaming.com) develops and distributes innovative proprietary table games, state-of-the-art electronic wagering platforms and enhanced bonusing systems to land-based, riverboat, and cruise ship casinos worldwide. In addition, directly and through its wholly owned subsidiary, Progressive Games Partners LLC, Galaxy licenses proprietary table games content to the online gaming industry. Connect with Galaxy on Facebook, YouTube and Twitter.
Contact:
Media: | Phylicia Middleton (702) 936-5216 | |
Investors: | Harry Hagerty (702) 938-1740 |
Other OTC:GLXZ
Galaxy Gaming Provides Update to Earnings Release
LAS VEGAS, March 26, 2024 (GLOBE NEWSWIRE) — Galaxy Gaming, Inc. (OTCQB: GLXZ), a developer and distributor of casino table games and enhanced systems for land-based casinos and iGaming content, announced corrections to certain financial information provided in the earnings release issued on March 25, 2024.
In the table that provided guidance for fiscal 2024, the growth rate for Net Revenue was miscalculated. The calculated growth rate at the midpoint of the guidance range is 6.1%, not the 2.4% that was in the original release. A corrected table is presented below.
(mm) | 2023 Actual | 2024 Range | Midpoint Change | |||||
Recurring License Revenue | $ | 28.0 | $34.0 – $35.0 | 23.2 | % | |||
Sale of Perpetual Licenses | 3.7 | 1.0 – 1.5 | (66.2 | )% | ||||
Gross Revenue | $ | 31.7 | $35.0 – $36.5 | 12.8 | % | |||
Royalties Netted against Gross Revenue | (3.9 | ) | (6.0 – 6.5) | 60.3 | % | |||
Net Revenue | $ | 27.8 | $29.0 – $30.0 | 6.1 | % | |||
Adjusted EBITDA4 | $ | 10.6 | $12.0 – $13.0 | 17.9 | % | |||
In the Disaggregation of Revenue table in Exhibit 1, Recurring License Revenue in GG Digital for Q4 2022 was incorrect. That error flowed through to the consolidated revenue figures for that period. A corrected Exhibit 1 is attached hereto.
Forward-Looking Statements
This press release contains, and oral statements made from time to time by our representatives may contain, forward-looking statements based on management’s current expectations and projections, which are intended to qualify for the safe harbor of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements identified by words such as “believe,” “will,” “may,” “might,” “likely,” “expect,” “anticipates,” “intends,” “plans,” “seeks,” “estimates,” “believes,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections. All forward-looking statements are based on current expectations and projections of future events.
These forward-looking statements reflect the current views, models, and assumptions of Galaxy Gaming, and are subject to various risks and uncertainties that cannot be predicted or qualified and could cause actual results in Galaxy Gaming’s performance to differ materially from those expressed or implied by such forward looking statements. These risks and uncertainties include, but are not limited to, the ability of Galaxy Gaming to enter and maintain strategic alliances, product placements or installations in land based casinos or grow its iGaming business, garner new market share, secure licenses in new jurisdictions or maintain existing licenses, successfully develop or acquire and sell proprietary products, comply with regulations, including changes in gaming related and non-gaming related statutes and regulations that affect the revenues of our customers in land-based casino and, online casino markets, have its games approved by relevant jurisdictions, and adapt to changes resulting from the COVID-19 or other pandemics including without limitation, government imposed shut downs, travel restrictions and supply chain interruptions, unfavorable economic conditions in the US and worldwide, our level of indebtedness, restrictions and covenants in our loan agreement, dependence on major customers, protection of intellectual property and our ability to license the intellectual property rights of third parties, failure to maintain the integrity of our information technology systems, including without limitation, cyber-attacks or other failures in our telecommunications or information technology systems, or those of our collaborators, third-party logistics providers, distributors or other contractors or consultants, could result in information theft, data corruption and significant disruption of our business, and other factors. All forward-looking statements made herein are expressly qualified in their entirety by these cautionary statements and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized. Readers are cautioned that all forward-looking statements speak only to the facts and circumstances present as of the date of this report. Galaxy Gaming expressly disclaims any obligation to update or revise any forward-looking statements, whether because of new information, future events or otherwise.
Actual results could differ materially from those expressed or implied in our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent known and unknown risks and uncertainties. You should not assume at any point in the future that the forward-looking statements in this report are still valid. We do not intend, and undertake no obligation, to update our forward-looking statements to reflect future events or circumstances.
About Galaxy Gaming
Headquartered in Las Vegas, Nevada, Galaxy Gaming (galaxygaming.com) develops and distributes innovative proprietary table games, state-of-the-art electronic wagering platforms and enhanced bonusing systems to land-based, riverboat, and cruise ship and casinos worldwide. In addition, through its wholly owned subsidiary, Progressive Games Partners LLC, Galaxy licenses proprietary table games content to the online gaming industry. Connect with Galaxy on Facebook, YouTube and Twitter.
Non-GAAP Financial Information
Adjusted EBITDA includes adjustments to net loss/income to exclude interest, taxes, depreciation, amortization, share based compensation, gain/loss on extinguishment of debt, foreign currency exchange gains/losses, change in estimated fair value of interest rate swap liability and severance and other expenses related to litigation. Adjusted EBITDA is not a measure of performance defined in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). However, Adjusted EBITDA is used by management to evaluate our operating performance. Management believes that disclosure of Adjusted EBITDA allows investors, regulators, and other stakeholders to view our operations in the way management does. Adjusted EBITDA should not be considered as an alternative to net income or to net cash provided by operating activities as a measure of operating results or of liquidity. Finally, Adjusted EBITDA may not be comparable to similarly titled measures used by other companies.
Contact:
Media: | Phylicia Middleton (702) 936-5216 |
Investors: | Harry Hagerty (702) 938-1740 |
Exhibit 1 | ||||||||||||
Disaggregation of Revenue | ||||||||||||
(mm) | Q4 23 | Q4 22 | FY 23 | FY 22 | ||||||||
Consolidated | ||||||||||||
Recurring License Revenue | $ | 8.0 | $ | 6.5 | $ | 28.0 | $ | 25.6 | ||||
Sale of Perpetual Licenses | 0.4 | 0.2 | 3.7 | 0.3 | ||||||||
Gross Revenue | $ | 8.4 | $ | 6.7 | $ | 31.7 | $ | 25.9 | ||||
Royalties Netted against Gross Revenue | (1.7 | ) | (0.8 | ) | (3.9 | ) | (2.5 | ) | ||||
Net Revenue | $ | 6.7 | $ | 5.9 | $ | 27.8 | $ | 23.4 | ||||
GG Core | ||||||||||||
Recurring License Revenue | $ | 5.0 | $ | 3.7 | $ | 16.6 | $ | 15.1 | ||||
Sale of Perpetual Licenses | 0.4 | 0.2 | 3.7 | 0.3 | ||||||||
Gross Revenue | $ | 5.4 | $ | 3.9 | $ | 20.3 | $ | 15.4 | ||||
Royalties Netted against Gross Revenue | (0.8 | ) | — | (0.9 | ) | — | ||||||
Net Revenue | $ | 4.6 | $ | 3.9 | $ | 19.4 | $ | 15.4 | ||||
GG Digital | ||||||||||||
Recurring License Revenue | $ | 3.0 | $ | 2.8 | $ | 11.4 | $ | 10.5 | ||||
Royalties Netted against Gross Revenue | (0.9 | ) | (0.8 | ) | (3.0 | ) | (2.5 | ) | ||||
Net Revenue | $ | 2.1 | $ | 2.0 | $ | 8.4 | $ | 8.0 | ||||
4 It is not possible to provide a reconciliation of Adjusted EBITDA to Net Income without undue burden, as certain factors such as interest rates and tax rates are not knowable.
Other OTC:GLXZ
Galaxy Gaming Reports Q4 and FY 2023 Financial Results
LAS VEGAS, March 25, 2024 (GLOBE NEWSWIRE) — Galaxy Gaming, Inc. (OTCQB: GLXZ), a developer and distributor of casino table games and enhanced systems for land-based casinos and iGaming content, announced today its financial results for the quarter and year ended December 31, 2023.
Financial Highlights
Q4 2023 vs. Q4 2022
- Revenue (gross) increased 25% to $8,382K
- Revenue (net) increased 13% to $6,737K
- Net loss of $(820)K vs. net income of $55K
- Adjusted EBITDA decreased 10% to $2,828K
- Increased 10% when adjusting Q4 22 for ERTC1
Fiscal Year 2023 vs. Fiscal Year 2022
- Revenue (gross) increased 23% to $31,729K
- Revenue (net) increased 19% to $27,789K
- Net loss of $(1,808)K vs. net loss of $(1,773)K
- Adjusted EBITDA increased 1% to $10,635K
- Increased 7% when adjusting FY 22 for ERTC2
Balance Sheet Changes (vs. December 31, 2022)
- Cash decreased 9% to $16,692K
- Total long-term debt3 (gross) decreased to $58,431K from $59,740K
- Stockholders’ deficit increased to $(18,243)K from $(17,885)K
________________________
1 Q4 2022 benefitted from $575k of Employee Retention Tax Credits. Excluding such credits, Adjusted EBITDA increased 10% in Q4 2023.
2 FY 2022 benefitted from $575k of Employer Retention Tax Credits. Excluding such credits, Adjusted EBITDA increased 7% in FY 2023
3 Includes current portion.
Executive Comments
“Q4 of 2023 marked a substantial improvement in operating results as compared to the previous quarter,” said Matt Reback, President and CEO. “We saw gross revenue increases of 25% and 23% in the quarter and the year, respectively, and our gross revenue in Q4 of 2023 was a record at $8.4 million. We believe that the opportunistic sales of perpetual licenses peaked in 2023, and that we will return to a sustainable growth model relying principally on recurring revenue generated from our robust library of core and premium felt products, our emerging line of GOS products, and our iGaming business in 2024.
“We had a full quarter of license revenue from EZ Baccarat® in the fourth quarter. However, we were not able to complete the entire installation backlog of our EZ Baccarat Trend Displays, on which we pay no royalties, until February of 2024. We expect these displays will help grow revenue on both a gross and net basis in 2024.
“I am now 4 ½ months into my tenure at Galaxy, and I am very excited about the prospects for the Company. The addition of Michael Ratner as our EVP of Product will help us execute more crisply on product innovation, new product development, and efficient product release. Over the intermediate term, we will develop a strategic plan that will allow us to continue to deliver double-digit revenue growth rates through a combination of organic growth and potential tuck-in acquisitions,” concluded Reback.
“With the addition of EZ Baccarat, revenues in our Core vertical now have a contra-revenue component as our Digital vertical has had,” stated Harry Hagerty, Galaxy’s CFO. “To provide additional information to our investors, we will now be disclosing revenue on a gross and net basis in both verticals, and we will also break out sales of perpetual licenses when they occur.
“We incurred some higher-than-planned shipping expenses in Q4 as we expedited the installation of EZ Baccarat displays. Intellectual property registration expenses also continued to be higher than historical levels as we expand the reach of our products into global markets. In our online business, we continue to see double-digit increase in demand for our games (as measured by the gaming revenue they generate). However, the growth in our gross revenue was affected during the back half of 2023 as a result of the renegotiation of royalty rates with Evolution in exchange for a long-term extension of our agreement with them. We reduced the level of our bad debt reserve as we made collection progress on some slow-moving accounts in the quarter. Finally, we have added back all of the expenses related to the Q4 CEO transition in calculating Adjusted EBITDA.
“Our cash position increased to $16.7 million at the end of Q4 as compared to $15.9 million at the end of Q3. However, both figures were below the balance at the end of 2022 as a result of higher-than-normal capital expenditures for our EZ Baccarat displays and $1.2 million of principal payments on our Fortress debt,” Hagerty continued. “Our loan from Fortress Credit Corp. requires our net leverage not to exceed 6.0x at any of the quarter-ends in 2023, and at the end of Q4 we were at 3.7x, comfortably in compliance. The net leverage covenant steps down to 5.0x in 2024. It remains our intention to reduce our net leverage and to pursue refinancing opportunities.
“We are offering the following guidance for fiscal 2024 with comparison to 2023. This guidance assumes no impact to our business from the wars in Ukraine and the Middle East, and no economic recession or pandemic and is a Forward-Looking statement subject to our safe harbor language below. Finally, the forecast is based on currency exchange rates that we experienced in the fourth quarter.”
(mm) | 2023 Actual | 2024 Range |
Midpoint Change | ||||||
Recurring License Revenue | $ | 28.0 | $34.0 – $35.0 | 23.2 | % | ||||
Sale of Perpetual Licenses | 3.7 | 1.0 – 1.5 | (66.2 | )% | |||||
Gross Revenue | $ | 31.7 | $35.0 – $36.5 | 12.8 | % | ||||
Royalties Netted against Gross Revenue | (3.9 | ) | (6.0 – 6.5) | 60.3 | % | ||||
Net Revenue | $ | 27.8 | $29.0 – $30.0 | 2.4 | % | ||||
Adjusted EBITDA4 | $ | 10.6 | $12.0 – $13.0 | 17.9 | % |
The company will update its investor deck to reflect the results in this quarter. Investors are encouraged to send questions to management at [email protected] by Friday, April 5, 2024. Management will post their answers to investors on or before April 12, 2024.
________________________
4 It is not possible to provide a reconciliation of Adjusted EBITDA to Net Income without undue burden, as certain factors such as interest rates and tax rates are not knowable.
Forward-Looking Statements
This press release contains, and oral statements made from time to time by our representatives may contain, forward-looking statements based on management’s current expectations and projections, which are intended to qualify for the safe harbor of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements identified by words such as “believe,” “will,” “may,” “might,” “likely,” “expect,” “anticipates,” “intends,” “plans,” “seeks,” “estimates,” “believes,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections. All forward-looking statements are based on current expectations and projections of future events.
These forward-looking statements reflect the current views, models, and assumptions of Galaxy Gaming, and are subject to various risks and uncertainties that cannot be predicted or qualified and could cause actual results in Galaxy Gaming’s performance to differ materially from those expressed or implied by such forward looking statements. These risks and uncertainties include, but are not limited to, the ability of Galaxy Gaming to enter and maintain strategic alliances, product placements or installations in land based casinos or grow its iGaming business, garner new market share, secure licenses in new jurisdictions or maintain existing licenses, successfully develop or acquire and sell proprietary products, comply with regulations, including changes in gaming related and non-gaming related statutes and regulations that affect the revenues of our customers in land-based casino and, online casino markets, have its games approved by relevant jurisdictions, and adapt to changes resulting from the COVID-19 or other pandemics including without limitation, government imposed shut downs, travel restrictions and supply chain interruptions, unfavorable economic conditions in the US and worldwide, our level of indebtedness, restrictions and covenants in our loan agreement, dependence on major customers, protection of intellectual property and our ability to license the intellectual property rights of third parties, failure to maintain the integrity of our information technology systems, including without limitation, cyber-attacks or other failures in our telecommunications or information technology systems, or those of our collaborators, third-party logistics providers, distributors or other contractors or consultants, could result in information theft, data corruption and significant disruption of our business, and other factors. All forward-looking statements made herein are expressly qualified in their entirety by these cautionary statements and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized. Readers are cautioned that all forward-looking statements speak only to the facts and circumstances present as of the date of this report. Galaxy Gaming expressly disclaims any obligation to update or revise any forward-looking statements, whether because of new information, future events or otherwise.
Actual results could differ materially from those expressed or implied in our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent known and unknown risks and uncertainties. You should not assume at any point in the future that the forward-looking statements in this report are still valid. We do not intend, and undertake no obligation, to update our forward-looking statements to reflect future events or circumstances.
About Galaxy Gaming
Headquartered in Las Vegas, Nevada, Galaxy Gaming (galaxygaming.com) develops and distributes innovative proprietary table games, state-of-the-art electronic wagering platforms and enhanced bonusing systems to land-based, riverboat, and cruise ship and casinos worldwide. In addition, through its wholly owned subsidiary, Progressive Games Partners LLC, Galaxy licenses proprietary table games content to the online gaming industry. Connect with Galaxy on Facebook, YouTube and Twitter.
Non-GAAP Financial Information
Adjusted EBITDA includes adjustments to net loss/income to exclude interest, taxes, depreciation, amortization, share based compensation, gain/loss on extinguishment of debt, foreign currency exchange gains/losses, change in estimated fair value of interest rate swap liability and severance and other expenses related to litigation. Adjusted EBITDA is not a measure of performance defined in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). However, Adjusted EBITDA is used by management to evaluate our operating performance. Management believes that disclosure of Adjusted EBITDA allows investors, regulators, and other stakeholders to view our operations in the way management does. Adjusted EBITDA should not be considered as an alternative to net income or to net cash provided by operating activities as a measure of operating results or of liquidity. Finally, Adjusted EBITDA may not be comparable to similarly titled measures used by other companies.
Contact:
Media: | Phylicia Middleton (702) 936-5216 |
Investors: | Harry Hagerty (702) 938-1740 |
Exhibit 1
Disaggregation of Revenue |
||||||||||||
(mm) | Q4 23 | Q4 22 | FY 23 | FY 22 | ||||||||
Consolidated | ||||||||||||
Recurring License Revenue | $ | 8.0 | $ | 6.9 | $ | 28.0 | $ | 25.6 | ||||
Sale of Perpetual Licenses | 0.4 | 0.2 | 3.7 | 0.3 | ||||||||
Gross Revenue | $ | 8.4 | $ | 7.1 | $ | 31.7 | $ | 25.9 | ||||
Royalties Netted against Gross Revenue | (1.7 | ) | (0.8 | ) | (3.9 | ) | (2.5 | ) | ||||
Net Revenue | $ | 6.7 | $ | 6.3 | $ | 27.8 | $ | 23.4 | ||||
GG Core | ||||||||||||
Recurring License Revenue | $ | 5.0 | $ | 3.7 | $ | 16.6 | $ | 15.1 | ||||
Sale of Perpetual Licenses | 0.4 | 0.2 | 3.7 | 0.3 | ||||||||
Gross Revenue | $ | 5.4 | $ | 3.9 | $ | 20.3 | $ | 15.4 | ||||
Royalties Netted against Gross Revenue | (0.8 | ) | — | (0.9 | ) | — | ||||||
Net Revenue | $ | 4.6 | $ | 3.9 | $ | 19.4 | $ | 15.4 | ||||
GG Digital | ||||||||||||
Recurring License Revenue | $ | 3.0 | $ | 3.2 | $ | 11.4 | $ | 10.5 | ||||
Royalties Netted against Gross Revenue | (0.9 | ) | (0.8 | ) | (3.0 | ) | (2.5 | ) | ||||
Net Revenue | $ | 2.1 | $ | 2.4 | $ | 8.4 | $ | 8.0 |
Exhibit 2 Reconciliation of Net Income to Adjusted EBITDA |
||||||||
Year Ended December 31, | ||||||||
Adjusted EBITDA Reconciliation: | 2023 | 2022 | ||||||
Net loss | $ | (1,807,586 | ) | $ | (1,773,189 | ) | ||
Interest expense | 9,063,112 | 7,411,224 | ||||||
Interest income | (611,271 | ) | (71,223 | ) | ||||
Provision for income taxes | 79,228 | 208,887 | ||||||
Depreciation and amortization | 2,274,461 | 2,761,359 | ||||||
EBITDA | 8,997,944 | 8,537,058 | ||||||
Share-based compensation (1) | 1,021,953 | 1,278,068 | ||||||
Realized and unrealized foreign currency exchange (gain)/loss (2) | 6,099 | 290,394 | ||||||
Severance expense (3) | 474,798 | 28,477 | ||||||
CEO transition expenses (4) | 128,106 | — | ||||||
Special project expense (benefit) – Triangulum (5) | — | (86,959 | ) | |||||
Special project expense – Other (6) | 5,969 | 487,446 | ||||||
Adjusted EBITDA | $ | 10,634,869 | $ | 10,534,484 |
Three Months Ended December 31, | ||||||||
Adjusted EBITDA Reconciliation: | 2023 | 2022 | ||||||
Net loss | $ | (819,891 | ) | $ | 55,104 | |||
Interest expense | 2,315,557 | 2,129,902 | ||||||
Interest income | (185,037 | ) | (48,057 | ) | ||||
Provision for income taxes | 15,334 | 310,828 | ||||||
Depreciation and amortization | 635,357 | 571,570 | ||||||
EBITDA | 1,961,320 | 3,019,347 | ||||||
Share-based compensation (1) | 305,925 | 323,518 | ||||||
Realized and unrealized foreign currency exchange (gain)/loss (2) | (15,979 | ) | (199,647 | ) | ||||
Severance expense (3) | 448,589 | — | ||||||
CEO transition expenses (4) | 128,106 | — | ||||||
Special project expense (benefit) – Triangulum (5) | — | — | ||||||
Special project expense – Other (6) | — | 9,287 | ||||||
Adjusted EBITDA | $ | 2,827,961 | $ | 3,152,505 |
(1) Represents non-cash expenses for stock option and restricted stock vesting of directors, officers, employees, and consultants.
(2) Represents realized and unrealized gains and losses due to fluctuations in foreign currency rates.
(3) Includes $440,000 in severance expense relating to the termination of Todd Cravens, who was the President and Chief Executive Officer (“CEO”). Remainder relates to severance expense for two employees.
(4) Represents recruitment fee of $100,000 for new CEO hire and $28,106 in moving expenses incurred by new CEO, Matt Reback and reimbursed by the Company.
(5) Represents payment made to the Company on a policy claim relating to the Triangulum Litigation in 2021.
(6) Represents legal fees paid in relation to miscellaneous shareholder matters.
-
Central Europe7 days ago
HIPTHER’s Prague Gaming & TECH Summit 2024 reaches new milestones with record registrations and prominent sponsors
-
Africa7 days ago
A Comparative Analysis Of Land-Casinos and Online Casinos in South Africa 2024
-
Africa7 days ago
A Comparative Analysis Of Land-Casinos and Online Casinos in South Africa 2024
-
Latest News7 days ago
Svenska Spel Strengthens Management Team
-
Canada7 days ago
iGaming Ontario Seeks Proposals for a Centralized Self-exclusion Solution Until April 24, 2024
-
Central Europe7 days ago
HIPTHER’s Prague Gaming & TECH Summit 2024 Boasts All-star Sponsors and Record Registrations
-
Asia7 days ago
Crane Payment Innovations partners with Mohegan INSPIRE’s Casino
-
Latest News7 days ago
Week 12/2024 slot games releases