Latest News

La Française des Jeux (FDJ) announces its results for the first half of 2020

Published

on

Reading Time: 14 minutes

 

The good momentum in stakes seen in the early part of the year (increase of 5% until mid-March) was halted by the consequences of the Covid-19 epidemic (decline of nearly 60% over the two months of lockdown). The gradual recovery since the lifting of lockdown in mid-May has accelerated with the gradual resumption of sporting competitions, including most of the national football championships in Europe, and the return of Amigo on 8 June. As such, the decline in stakes was limited to 18% over the half-year compared with the first half of 2019. They totalled €6.9 billion, breaking down as:

  • Lottery stakes down 13% at €5.8 billion:
    • Of which -15% for draw games to €2.2 billion and -11% for instant games to €3.6 billion;
    • A 50% increase in online stakes to €0.5 billion.
  • Sports betting stakes down 39% at €1.1 billion.
  • Half-year revenue totalled €849 million, down 15% on an adjusted basis,1 and EBITDA amounted to €174 million, a margin of 20.5%.
  • For EBITDA, the mechanical impact of the decline in activity was partially offset by the implementation of a large part of the savings plan of more than €80 million for 2020.
  • From mid-June the Group has returned to an overall level of activity comparable with that of 2019. However, in view of the many uncertainties that remain, the Group does not communicate any business or earnings forecasts for the financial year 2020 as a whole. However, it should be borne in mind that the EBITDA margin for the second half of 2019 benefited from exceptional long lottery cycles, as well as unexpected sporting results, which reduced the player payout ratio in the sports betting segment.

Stéphane Pallez, Chairwoman and Chief Executive Officer of FDJ, said: “The Group’s strong mobilisation from the onset of the health crisis and a swiftly implemented cost-cutting plan have limited the impact on the first-half results. For several weeks, we have been recording stakes at a level comparable with that of 2019. Our strategic orientations and the strength of the FDJ model have been confirmed, and we continue to invest to support the development of all our activities.”

The 2019 data used for the following analyses have been adjusted to reflect the new tax regime that came into force on 1st January 2020 and to consolidate Sporting Group over a full year (but without adjustment for long lottery cycles)

Key figures (in millions of euros)

Advertisement

30 June
2020

30 June 2019

adjusted

Chg. vs
adjusted

30 June 2019
published

Advertisement

Chg. vs
published

Stakes

6,898

8,454

(18%)

Advertisement

8,420

(18%)

Revenue*

849

995

Advertisement

(15%)

944

(10%)

Recurring operating profit

124

Advertisement

165

(25%)

136

(9%)

Net profit

Advertisement

50

96

(48%)

EBITDA**

174

Advertisement

208

(16%)

177

(2%)

EBITDA/revenue

Advertisement

20.5%

20.9%

18.8%

* Revenue: net gaming revenue and revenue from other activities
** EBITDA: recurring operating profit adjusted for depreciation and amortisation

Activity and results for H1 2020

Advertisement
  • Stakes of €6.9 billion, down 18.4%
  • Lottery stakes of €5.8 billion (-12.6%)

Lottery staked amounted to €5.8 billion, with a drop of 11.3% to €3.6 billion for instant games and a drop of 14.6% to €2.2 billion for draw games:

  • For instant games, the decline can be attributed in large part to the steep decline in footfall in points of sale during lockdown and the lack of activity in the product portfolio during the second quarter;
  • For draw games, the decrease can be ascribed chiefly to the suspension of Amigo, an express draw game in points of sales from 19 March to 8 June. Adjusted for Amigo, draw games stakes were down only slightly (-1.7%);
  • Online lottery stakes enjoyed good momentum, with an increase of 50% to €0.5 billion, and a marked acceleration in the second quarter, driven mainly by growth in the number of active players and the almost doubling of new registrations on fdj.fr.
  • Sports betting stakes of €1.1 billion (-38.8%)

Sports betting stakes totalled €1.1 billion. After a performance in line with objectives at the start of the year, sports betting stakes were impacted by the gradual cancellation of virtually all sporting competitions from mid-March 2020. No major sporting competitions took place during lockdown, which considerably reduced the betting offer. Since mid-May, sporting competitions, particularly football, have gradually resumed, resulting in a very significant resumption in stakes.

  • Revenue down 14.7% at €849 million

On half-yearly stakes of €6.9 billion (-18.4%), player winnings totalled €4.6 billion (-19.9%), representing a player payout (PPO) ratio of 67.3%, compared with 68.4% in the first half of 2019. The decline in the PPO reflects the change in the betting mix, with a higher share of lottery games. In addition, the sports betting PPO was reduced by unexpected results.

FDJ recorded gross gaming revenue (GGR: stakes less prizes won) down 15.1% at €2.3 billion. Net gaming revenue (NGR: GGR less contribution to the public finances) amounted to €829 million, i.e. 12.0% of stakes, with stability in the rate of public levies on games compared with that of the first half of 2019 at 63.5% of GGR, or €1.4 billion.

The FDJ Group’s revenue amounted to €849 million (-14.7%), compared with €995 million in the six months to end-June 2019.

  • EBITDA of €174 million, representing a margin of 20.5% on revenue (vs 20.9% in H1 2019)
  • Contribution margin by activity:
  • Lottery: contribution margin steady at 32.2%

The contribution margin of the Lottery BU was €219 million, i.e. a decline of €37 million (‑14.4%), for a margin on revenue of 32.2%, vs 33.2% in H1 2019 on the basis of revenue down 12.2% at €679 million.

Cost of sales, mainly the remuneration of distributors, was down 13.6% due to the drop in stakes in points of sale, while the slight increase of 6.6% in marketing and communication expenses to €65 million reflects the continued development of the product offering, partly offset by the reduction in advertising and promotional expenses.

  • Sports betting: contribution margin of 31.3%, an increase of 7 points due to the low PPO ratio

The Sports Betting BU’s contribution margin was €45 million in H1 2020, almost stable compared with the same period in 2019 (€48 million), i.e. a margin on revenue of 31.3%, up more than 7 points compared with the first half of 2019 (24.3%). Based on a drop of 38.8% in stakes, the lower half-yearly PPO ratio than in the first half of 2019 (73.1% vs 77.7%) helped limit to €50 million the decline in revenue (-25.7%) to €145 million.

The 39.3% reduction in cost of sales reflects trends in stakes, while the 15.8% decline in marketing and communication expenses to €34 million is related to the reduction in advertising and promotional initiatives against the backdrop of a reduced product offering.

  • Adjacent activities and holding company

Adjacent activities (International, Payments & Services and Entertainment) and the holding company recorded revenue of €24 million, with a contribution margin close to breakeven. Holding company costs amounted to €89 million, down €9 million compared with H1 2019.

  • EBITDA margin of 20.5%, virtually stable thanks in large part to the implementation of a savings plan of more than €80 million

From the onset of the health crisis and its first effects, the Group implemented a savings plan of more than €80 million for 2020. Two-thirds of the plan, more than half of which covered A&P expenditure, was implemented in H1, helping offset more than half of the decline in activity and thereby helping keep FDJ’s EBITDA margin above 20%.

The Group’s operating expenses were down 12.5% at €725 million, of which:

Advertisement

– Cost of sales of €482 million, down 17.6%, which notably includes the remuneration of €336 million for distributors, down €88 million (-21%), in line with the decline in stakes in the point-of-sale network;

– Marketing and communication expenses of €147 million, down nearly 2%;

– General and administrative expenses of €87 million, down 7%.

Depreciation and amortisation amounted to €50 million, compared with €43 million in H1 2019. Their growth was driven mainly by the amortisation of exclusive operating rights over a full half-year in 2020, compared with a single month in H1 2019.

On those bases, the FDJ Group recorded a recurring operating profit of €124 million (-24.9%) and EBITDA of €174 million (-16.4%), i.e. a margin on revenue of 20.5%, compared with 20.9% in June 2019.

Advertisement
  • Net income of €50 million including non-recurring items

In the first half of 2020, FDJ recorded other non-recurring operating expenses of €30 million, compared with €7 million in the first half of 2019. They related to Sporting Group, on which FDJ recorded impairment due to its sports betting activity in the United Kingdom.

The financial result for the first half of 2020 (expense of €5 million) reflects the change in the value of part of FDJ’s financial assets in a context of bearish financial markets.

After taking into account a net tax expense of €39 million, down €5 million, the Group’s net profit for the first half of 2020 was €50 million.

  • Available cash exceeding €800 million and net cash surplus of €298 million at end-June 2020

At the end of June 2020, the Group had more than €800 million in available cash.

The net cash surplus is one of the indicators of the level of net cash generated by the Group. It corresponds mainly to financial investments and gross cash (€1,154 million), less borrowings (€733 million).

As of 30 June 2020, it amounted to €298 million, an increase of €218 million compared with 31 December 2019. The change was mainly attributable to:

– The EBITDA generated over the half-year, plus a dual positive effect on working capital surplus linked on the one hand to the change in the payment schedule for public levies (monthly in 2020 but weekly in 2019) and on the other hand to unclaimed prizes only returned to the State at the end of the year;

Advertisement

– Against which are charged dividends in respect of 2019 and investments for the first half of the year.

For information, the net cash surplus at the end of June cannot be extrapolated to the end of December because there are significant calendar effects on the payments of public levies, including an advance on public levies in December.

A financial presentation is available on the FDJ group’s website
https://www.groupefdj.com/en/investors/financial-publications.html.

FDJ’s Board of Directors met on 29 July 2020 and reviewed the interim consolidated financial statements at 30 June 2020, which were prepared under its responsibility. The limited review procedures on the interim consolidated financial statements have been carried out. The review report of the statutory auditors is being issued.

The Group’s next financial communication

Advertisement

Given the changing nature of the situation, the estimates and forward-looking statement presented by FDJ cannot constitute either a forecast or a target. The Group will announce its stakes and revenue for the September quarter after trading on 14 October and will issue its new 2020 outlook as soon as possible.

 

About La Française des Jeux (FDJ Group):

France’s national lottery and leading gaming operator, the #2 lottery in Europe and #4 worldwide, FDJ offers secure, enjoyable and responsible gaming to the general public in the form of lottery games (draws and instant games) and sports betting (ParionsSport), available from physical outlets and online. FDJ’s performance is driven by a portfolio of iconic and recent brands, the #1 local sales network in France, a growing market, recurring investment and a strategy of innovation to make its offering and distribution more attractive with an enhanced gaming experience.

FDJ Group is listed on the Euronext Paris regulated market (Compartment A – FDJ.PA) and is included in the SBF 120, Euronext Vigeo France 20, STOXX Europe 600, MSCI Europe and FTSE Euro indices.

Advertisement

For further information, www.groupefdj.com

Appendices

Adjusted 2019 data, with the full-year application of the new tax regime that came into force on 1 January 2020 and the consolidation of Sporting Group over 12 months.

In € million

30 June 2020

Advertisement

30 June 2019
published

Chg. 30 June 2020 vs
30 June 2019 published

30 June 2019
adjusted

Chg. 30 June 2020 vs
30 June 2019 adjusted

Stakes*

Advertisement

6,898

8,420

(18.1%)

8,454

(18.4%)

Advertisement

Attributable to Lottery

5,777

6,609

(12.6%)

6,609

Advertisement

(12.6%)

Instant lottery games**

3,558

4,012

(11.3%)

Advertisement

4,012

(11.3%)

Draw games

2,219

2,598

Advertisement

(14.6%)

2,598

(14.6%)

Attributable to Sports betting

1,108

Advertisement

1,810

(38.8%)

1,810

(38.8%)

Digitalised stakes***

Advertisement

1,391

1,652

(15.8%)

1,652

(15.8%)

Advertisement

Offline stakes

6,269

7,917

(20.8%)

7,917

Advertisement

(20.8%)

* Stakes reflect wagers by players, and do not constitute the revenue of the FDJ Group
** Mainly scratch games (point of sale and online)
*** Digitalised stakes include online and digitalised stakes at the point of sale, i.e. using a digital service/application for their preparation, prior to registration by the distributor

In € million

30 June 2020

30 June 2019
published

Advertisement

Chg. 30 June 2020 vs
30 June 2019 published

30 June 2019
adjusted

Chg. 30 June 2020 vs
30 June 2019 adjusted

Stakes

6,898

Advertisement

8,420

(18.1%)

8,454

(18.4%)

Player winnings

Advertisement

4,646

5,757

(19.3%)

5,799

(19.9%)

Advertisement

Player payout ratio

67.3%

68.4%

68.6%

Gross gaming revenue (GGR)

Advertisement

2,253

2,663

(15.4%)

2,654

(15.0%)

Advertisement

GGR as a % of stakes

32.7%

31.6%

3.3%

31.4%

Advertisement

4.0%

Net gaming revenue (NGR)

829

933

(11.2%)

Advertisement

976

(15.0%)

NGR as a % of stakes

12.0%

11.1%

Advertisement

8.5%

11.5%

4.1%

Revenue

849

Advertisement

944

(10.1%)

995

(14.7%)

Segment reporting

Advertisement
30 June 2020
In € millions Lottery BU Sport
Betting BU
Other
segments
Holding
company
Total before
depreciation
and amortisation
Depreciation
and
amortisation
Total Group
Stakes

5,777

1,108

14

6,898

Advertisement

6,898

Gross gaming revenue

1,954

298

1

Advertisement

2,253

2,253

Net gaming revenue

677

145

6

Advertisement

829

829

Revenue

679

145

Advertisement

24

1

849

849

Cost of sales

(395)

Advertisement

(65)

(3)

(464)

(18)

Advertisement

(482)

Marketing and communication expenses

(65)

(34)

(21)

(12)

Advertisement

(133)

(14)

(147)

Contribution margin

219

45

Advertisement

(1)

(12)

251

(32)

219

Advertisement
General and administration expenses

(78)

(78)

(18)

(95)

EBITDA

174

Advertisement
Depreciation and amortisation

(50)

Recurring operating profit

124

BU Loterie BU Paris
sportifs
ABU Holding Total avant
amort.
Amort. Total Groupe
Mises

6,610

1,810

34

Advertisement

0

8,454

8,454

Produit Brut des Jeux (PBJ)

2,251

403

Advertisement

0

0

2,654

2,654

Produit Net des Jeux (PNJ)

771

Advertisement

195

9

0

976

976

Advertisement
Chiffre d’affaires

773

195

27

0

995

Advertisement

995

Coût des ventes

-456

-107

-3

0

Advertisement

-566

-19

-585

Coûts marketing et communication

-61

-41

Advertisement

-22

-14

-138

-12

-150

Advertisement
Marge contributive

256

48

2

-14

291

Advertisement

-31

260

Coûts administratifs et généraux

-83

-83

-12

Advertisement

-95

EBITDA

208

Dotations aux amortissements

-43

Résultat Opérationnel Courant

165

30 June 2019 published
In € millions Lottery
BU
Sport Betting
BU
Other
segments
Holding
company
Total before
depreciation and
amortisation
Depreciation and
amortisation
Total Group
Stakes

6,610

Advertisement

1,810

8,420

8,420

Advertisement
Gross gaming revenue

2,257

406

2,663

Advertisement

2,663

Net gaming revenue

759

173

2

Advertisement

933

933

Revenue

761

173

11

Advertisement

944

944

Cost of sales

(456)

(107)

Advertisement

(1)

(564)

(19)

(583)

Advertisement
Marketing and communication
expenses

(62)

(40)

(11)

(14)

(127)

Advertisement

(11)

(138)

Contribution margin

243

26

(2)

Advertisement

(14)

253

(30)

223

General and administration
expenses

(76)

Advertisement

(76)

(11)

(87)

EBITDA

177

Depreciation and amortisation

(41)

Advertisement
Recurring operating profit

136

Consolidated income statement

In € millions 30 June 2020 30 June 2019
published
Stakes

6,898.4

8,420.0

Player payout

(4,645.5)

Advertisement

(5,756.9)

Gross gaming revenue

2,252.8

2,663.0

Public levies

(1,429.8)

(1,692.4)

Advertisement
Structural allocations to counterparty funds

0.0

(39.1)

Other revenue from sports betting

6.0

1.9

Net gaming revenue

829.0

Advertisement

933.4

Revenue from other activities

19.7

10.5

Revenue

848.6

944.0

Advertisement
Cost of sales

(481.9)

(582.9)

Marketing and communication expenses

(147.5)

(138.1)

General and administrative expenses

(87.0)

Advertisement

(85.6)

Other recurring operating income

0.5

0.4

Other recurring operating expenses

(9.0)

(1.8)

Advertisement
Recurring operating profit

123.8

135.9

Other non recurring operating income

0.2

0.1

Other non recurring operating expenses

(30.3)

Advertisement

(7.3)

Operating profit

93.7

128.7

Cost of debt

(2.1)

(0.8)

Advertisement
Other financial income

5.7

12.2

Other financial expenses

(8.9)

(0.5)

Net financial income/(expense)

(5.2)

Advertisement

10.9

Share of net income for joint ventures

0.5

0.6

Profit before tax

89.0

140.2

Advertisement
Income tax expense

(38.8)

(44.4)

Net profit for the period

50.2

95.9

Attributable to :
Owners of the parent

50.2

Advertisement

95.9

Non -controlling interests

0.0

0.0

Basic earnings per share (in €)

0.26

0.50

Advertisement
Diluted earnings per share (in €)

0.26

0.50

In € millions

30 June 2020

30 June 2019
published

June 2020 vs
June 2019 published

Advertisement

30 June 2019
adjusted

June 2020 vs
June 2019 adjusted

Recurring operating profit

124

136

(8.8%)

Advertisement

165

(24.8%)

Depreciation and amortisation

(50)

(41)

22.0%

Advertisement

(43)

16.3%

EBITDA

174

177

(1.8%)

Advertisement

208

(16.4%)

Consolidated statement of comprehensive income

In € millions 30 June 2020 30 June 2019
published
Net profit for the period

50.2

95.9

Advertisement
Cash flow hedging, before tax

0.1

0.2

Net investment hedge on foreign activities, before tax

6.6

0.6

Net currency translation difference, before tax

(2.4)

Advertisement

0.3

Tax related to items that may subsequently be recycled

(2.1)

(0.2)

Items recycled or that may subsequently be recycled to profit

2.2

0.9

Advertisement
Actuarial gains and losses

0.3

(3.3)

Others

(0.0)

(0.0)

Tax related to actuarial gains and losses through equity

(0.1)

Advertisement

1.0

Items that may not subsequently be recycled to profit

0.2

(2.3)

Other comprehensive income/(expense)

2.4

(1.4)

Advertisement
Total comprehensive income for the period

52.7

94.5

Attributable to :
Owners of the parent

52.7

94.5

Non-controlling interests

0.0

Advertisement

0.0

Consolidated statement of financial position

In € millions
ASSETS 30 June 2020 31 December 2019
published
Goodwill

28.1

56.4

Exclusive operating rights

363.1

Advertisement

370.7

Intangible assets

162.2

148.3

Property, plant and equipment

385.7

394.0

Advertisement
Non-current financial assets

378.1

584.3

Investments in associates

14.9

14.5

Non-current assets

1,332.1

Advertisement

1,568.2

Inventories

16.3

10.5

Trade and distribution network receivables

385.8

469.8

Advertisement
Other current assets

302.0

314.8

Tax payable assets

6.0

18.9

Current financial assets

354.9

Advertisement

272.2

Cash and cash equivalents

475.6

201.5

Current assets

1,540.6

1,287.8

Advertisement
TOTAL ASSETS

2,872.7

2,856.0

In € millions
EQUITY AND LIABILITIES 30 June 2020 31 December 2019
published
Share capital

76.4

76.4

Statutory reserves

91.7

Advertisement

87.5

Retained earnings (incl. Net profit for the period)

366.2

406.7

Reserves for other comprehensive income/(expense)

1.2

(1.3)

Advertisement
Equity attributable to owners of the parent

535.4

569.2

Non-controlling interests

0.0

0.0

Equity

535.4

Advertisement

569.2

Provisions for pensions and other employee benefits

56.3

56.9

Non-current provisions

48.1

49.3

Advertisement
Deferred tax liabilities

26.1

24.9

Non-current player funds

0.0

0.0

Non-current financial liabilities

568.6

Advertisement

229.7

Non-current liabilities

699.1

360.9

Current provisions

15.9

16.7

Advertisement
trade and distribution network payables

314.1

411.6

Tax payable liabilities

1.0

0.7

Current player funds

176.4

Advertisement

156.6

Public levies

540.6

414.8

Winnings payable and distributable

244.4

189.3

Advertisement
Other current liabilities

180.6

169.6

Payable to the French State with respect to the exclusive operating rights

0.0

380.0

Current financial liabilities

165.1

Advertisement

186.5

Current liabilities

1,638.2

1,925.9

TOTAL EQUITY AND LIABILITIES

2,872.7

2,856.0

Advertisement

Consolidated statement of cash flows

In € millions 30 June 2020 30 June 2019
published
OPERATING ACTIVITIES
Net consolidated profit for the period

50.2

95.9

Change in depreciation, amortisation and impairment of non-current assets

75.9

43.1

Advertisement
Change in provisions

4.1

6.1

Disposal gains or losses

0.2

0.1

Income tax expense

38.8

Advertisement

44.4

Other non-cash items from P&L

(0.2)

0.0

Net financial (income)/expense

5.2

(10.9)

Advertisement
Share of net income from joint ventures

(0.5)

(0.6)

Non-cash items

123.5

82.2

Use of provisions – payments

(6.5)

Advertisement

(4.5)

Interest received

2.5

2.3

Income taxes paid

(25.2)

(31.9)

Advertisement
Change in trade receivables and other current assets

(19.6)

124.2

Change in inventories

(5.7)

(1.9)

Change in trade receivables and other current liabilities

222.9

Advertisement

(56.5)

Change in other components of working capital

(1.6)

(1.5)

Change in operating working capital

196.0

64.3

Advertisement
Net cash flow from/(used in) operating activities

340.6

208.3

INVESTING ACTIVITIES
Acquisitions of property, plant and equipment and intangible assets

(423.2)

(32.4)

Acquisitions of investments

0.0

Advertisement

(111.8)

Disposals of property, plant and equipment and intangible assets

0.1

0.0

Change in current and non-current financial assets

145.3

(50.1)

Advertisement
Disposals of other financial assets

0.0

0.0

Change in loan and advances granted

(26.9)

2.8

Dividends received from associates and non-consolidated share

0.0

Advertisement

0.4

Other

0.5

0.0

Net cash flow from/(used in) investing activities

(304.3)

(191.0)

Advertisement
FINANCING ACTIVITIES
Issue of long-term debt

380.0

113.3

Repayment of the current portion of long-term debt

(8.8)

(4.0)

Repayment of lease liabilities

(4.0)

Advertisement

(2.9)

Dividends paid to ordinary shareholder of the parent company

(83.4)

(118.3)

Interest paid

(4.8)

(0.8)

Advertisement
Other

(0.6)

0.0

Net cash flow from/(used in) financing activities

278.5

(12.7)

Impact of exchange rates change

(0.4)

Advertisement

0.9

Net increase/(decrease) in net cash

314.3

5.5

Cash and cash equivalent as at 1 January

201.5

167.2

Advertisement
Cash and cash equivalent as at 31 December

475.6

179.0

Current bank overdrafts as at 1 January

(40.2)

(7.2)

Current bank overdrafts as at 31 December

0.0

Advertisement

(13.6)

Consolidated statement of changes in equity

In € millions

Share capital

Statutory reserves

Advertisement

Retained earnings (incl. Net profit for the period)

Cash flow hedging

Net investment hedge on foreign activities

Net currency translation difference

Actuarial gains and losses

Advertisement

Reserves for other comprehensive income/
(expense)

Equity attributable to owners of the parent

Non-controlling interests

Total equity

 

Advertisement

 Equity as at 31 December 2018 

 76.4   

  85.3   

   401.1   

    0.2   

Advertisement

       0.0   

       2.1   

   (1.2)  

                  1.1   

   563.9   

Advertisement

       0.0   

  563.9   

 Net profit for the period 

     95.9   

      95.9

Advertisement

      0.0   

   95.9   

 Other comprehensive income/(expense)

     0.2

        0.4

Advertisement

        0.3

    (2.3)

                (1.4)

      (1.4)

    (1.4)

Advertisement

 Total comprehensive income/(expense) for the period 

   0.0   

    0.0   

     95.9   

    0.2   

Advertisement

       0.4   

       0.3   

   (2.3)  

               (1.4)  

     94.5   

Advertisement

    (0.0)  

    94.5   

 Appropriation of 2018 profit/(loss)

    2.0

      (2.0)

Advertisement

 2018 dividends paid

  (122.0)

  (122.0)

 (122.0)

 Equity as at 30 June 2019 

Advertisement

 76.4   

  87.4   

   372.8   

    0.4   

       0.4   

Advertisement

       2.4   

   (3.5)  

               (0.3)  

   536.2   

    (0.0)  

Advertisement

  536.2   

 Equity as at 31 December 2019 

 76.4   

  87.5   

   406.7   

Advertisement

  (0.1)  

     (1.4)  

       4.1   

   (3.9)  

               (1.3)  

Advertisement

   569.2   

       0.0   

  569.2   

 Net profit for the period 

     50.2   

Advertisement

     50.2   

   50.2   

 Other comprehensive income/(expense)

     0.1

        4.5

Advertisement

      (2.4)

     0.2

                  2.5

        2.5

      2.5

Advertisement

 Total comprehensive income/(expense) for the period 

   0.0   

    0.0   

     50.2   

    0.1   

Advertisement

       4.5   

     (2.4)  

     0.2   

                  2.5   

     52.7   

Advertisement

       0.0   

    52.7   

 Appropriation of 2019 profit/(loss)

    4.2

      (4.2)

Advertisement

 2019 dividends paid

    (86.0)

    (86.0)

   (86.0)

 Other

Advertisement

      (0.6)

      (0.6)

    (0.6)

 Equity as at 30 June 2020 

   76.4   

Advertisement

    91.7   

     366.1   

      0.0   

         3.1   

         1.7   

Advertisement

     (3.7)  

                    1.2   

     535.4   

        0.0   

    535.4   

Advertisement

Net cash surplus

In € millions 30 June 2020 31 December 2019
published
Non-current financial assets at amortised cost

160.0

440.0

Non-current assets fair value through profit or loss

131.3

90.4

Advertisement
Other non-current financial assets excluding deposits

32.4

29.3

Total non-current investments (a)

323.7

559.8

Current financial assets at amortised cost

349.0

Advertisement

253.0

Current financial assets at fair value through profit or loss

5.0

16.1

Current derivatives

0.8

0.9

Advertisement
Total current investments (b)

354.8

270.0

Total current and non-current investments

678.5

829.8

Investments, cash equivalents

185.0

Advertisement

121.2

Cash at bank and in hand

290.7

80.3

Total cash and cash equivalents

475.7

201.5

Advertisement
Total gross investments and cash

1,154.2

1,031.3

Long-term financial debt

546.1

205.0

Non-current lease liabilities

22.0

Advertisement

24.4

Total non-current financial debt (c)

568.1

229.4

Short-term financial debt

27.2

8.2

Advertisement
Current lease liabilities

7.2

7.0

Current derivatives

0.2

0.7

Other

130.5

Advertisement

170.5

Total current financial debt excluding deposits (d)

165.1

186.4

Total financial debt

733.2

415.8

Advertisement
INVESTMENTS AND NET CASH

421.0

615.5

Payable to the French State with respect to the exclusive operating rights

0.0

(380.0)

Reclassification of online players wallets not yet covered by trust

0.0

Advertisement

(26.9)

Restricted cash

(4.5)

(5.3)

Sums allocated exclusively to Euromillions winners

(72.6)

(77.2)

Advertisement
Net liability associated with the permanent fund surplus

(46.1)

(46.1)

NET CASH SURPLUS

297.8

79.9

(a) Non-current investments correspond to non-current financial assets (as set out in the notes to the consolidated financial statements – statement of financial position), excluding Euromillions deposits and guarantee deposits
(b) Current investments correspond to current financial assets (as set out in the notes to the consolidated financial statements – statement of financial position), excluding given deposits and guarantees
(c) Long-term financial debt corresponds to non-current financial liabilities (as set out in the notes to the consolidated financial statements – statement of financial position), excluding received deposits and guarantees
(d) Short-term financial debt corresponds to non-current financial liabilities (as set out in the notes consolidated financial statements – statement of financial position)

Advertisement

———————————————

1 Restated to reflect the new tax regime that came into force on 1 January 2020 and consolidating Sporting Group on a full-year basis. Based on 2019 reported figures, half-year revenue would have been down 10%.

Powered by WPeMatico

Trending

Exit mobile version